Mortgage Summary
Property Total:
|
$3,800 |
Down Payment
|
$1,140 |
Mortgage Amount:
|
$2,660 |
|
Mortgage Payment:
|
$15.52 / month
|
Estimated Tax:
|
+ $2.11 / month
|
Maint / HOA:
|
+ $0 / month
|
Total Monthly Payment:
|
= $17.63 / month
|
|
Total Interest Paid:
|
$2,926.80 over 30 years
|
Total Tax Paid:
|
$760.00 over 30 years
|
Amortization Table
Month |
Interest |
Principal |
Balance |
May, 2024 | 12.75 | 2.77 | 2657.23 |
Jun, 2024 | 12.73 | 2.79 | 2654.44 |
Jul, 2024 | 12.72 | 2.80 | 2651.64 |
Aug, 2024 | 12.71 | 2.81 | 2648.82 |
Sep, 2024 | 12.69 | 2.83 | 2646.00 |
Oct, 2024 | 12.68 | 2.84 | 2643.15 |
Nov, 2024 | 12.67 | 2.85 | 2640.30 |
Dec, 2024 | 12.65 | 2.87 | 2637.43 |
Jan, 2025 | 12.64 | 2.88 | 2634.55 |
Feb, 2025 | 12.62 | 2.90 | 2631.65 |
Mar, 2025 | 12.61 | 2.91 | 2628.74 |
Apr, 2025 | 12.60 | 2.92 | 2625.82 |
May, 2025 | 12.58 | 2.94 | 2622.88 |
Jun, 2025 | 12.57 | 2.95 | 2619.93 |
Jul, 2025 | 12.55 | 2.97 | 2616.96 |
Aug, 2025 | 12.54 | 2.98 | 2613.98 |
Sep, 2025 | 12.53 | 2.99 | 2610.99 |
Oct, 2025 | 12.51 | 3.01 | 2607.98 |
Nov, 2025 | 12.50 | 3.02 | 2604.95 |
Dec, 2025 | 12.48 | 3.04 | 2601.92 |
Jan, 2026 | 12.47 | 3.05 | 2598.86 |
Feb, 2026 | 12.45 | 3.07 | 2595.80 |
Mar, 2026 | 12.44 | 3.08 | 2592.72 |
Apr, 2026 | 12.42 | 3.10 | 2589.62 |
May, 2026 | 12.41 | 3.11 | 2586.51 |
Jun, 2026 | 12.39 | 3.13 | 2583.38 |
Jul, 2026 | 12.38 | 3.14 | 2580.24 |
Aug, 2026 | 12.36 | 3.16 | 2577.08 |
Sep, 2026 | 12.35 | 3.17 | 2573.91 |
Oct, 2026 | 12.33 | 3.19 | 2570.73 |
Nov, 2026 | 12.32 | 3.20 | 2567.52 |
Dec, 2026 | 12.30 | 3.22 | 2564.31 |
Jan, 2027 | 12.29 | 3.23 | 2561.07 |
Feb, 2027 | 12.27 | 3.25 | 2557.83 |
Mar, 2027 | 12.26 | 3.26 | 2554.56 |
Apr, 2027 | 12.24 | 3.28 | 2551.28 |
May, 2027 | 12.22 | 3.30 | 2547.99 |
Jun, 2027 | 12.21 | 3.31 | 2544.68 |
Jul, 2027 | 12.19 | 3.33 | 2541.35 |
Aug, 2027 | 12.18 | 3.34 | 2538.01 |
Sep, 2027 | 12.16 | 3.36 | 2534.65 |
Oct, 2027 | 12.15 | 3.37 | 2531.27 |
Nov, 2027 | 12.13 | 3.39 | 2527.88 |
Dec, 2027 | 12.11 | 3.41 | 2524.47 |
Jan, 2028 | 12.10 | 3.42 | 2521.05 |
Feb, 2028 | 12.08 | 3.44 | 2517.61 |
Mar, 2028 | 12.06 | 3.46 | 2514.15 |
Apr, 2028 | 12.05 | 3.47 | 2510.68 |
May, 2028 | 12.03 | 3.49 | 2507.19 |
Jun, 2028 | 12.01 | 3.51 | 2503.69 |
Jul, 2028 | 12.00 | 3.52 | 2500.16 |
Aug, 2028 | 11.98 | 3.54 | 2496.62 |
Sep, 2028 | 11.96 | 3.56 | 2493.07 |
Oct, 2028 | 11.95 | 3.57 | 2489.49 |
Nov, 2028 | 11.93 | 3.59 | 2485.90 |
Dec, 2028 | 11.91 | 3.61 | 2482.29 |
Jan, 2029 | 11.89 | 3.63 | 2478.67 |
Feb, 2029 | 11.88 | 3.64 | 2475.02 |
Mar, 2029 | 11.86 | 3.66 | 2471.36 |
Apr, 2029 | 11.84 | 3.68 | 2467.68 |
May, 2029 | 11.82 | 3.70 | 2463.99 |
Jun, 2029 | 11.81 | 3.71 | 2460.28 |
Jul, 2029 | 11.79 | 3.73 | 2456.54 |
Aug, 2029 | 11.77 | 3.75 | 2452.80 |
Sep, 2029 | 11.75 | 3.77 | 2449.03 |
Oct, 2029 | 11.73 | 3.79 | 2445.24 |
Nov, 2029 | 11.72 | 3.80 | 2441.44 |
Dec, 2029 | 11.70 | 3.82 | 2437.62 |
Jan, 2030 | 11.68 | 3.84 | 2433.78 |
Feb, 2030 | 11.66 | 3.86 | 2429.92 |
Mar, 2030 | 11.64 | 3.88 | 2426.04 |
Apr, 2030 | 11.62 | 3.90 | 2422.15 |
May, 2030 | 11.61 | 3.91 | 2418.24 |
Jun, 2030 | 11.59 | 3.93 | 2414.30 |
Jul, 2030 | 11.57 | 3.95 | 2410.35 |
Aug, 2030 | 11.55 | 3.97 | 2406.38 |
Sep, 2030 | 11.53 | 3.99 | 2402.39 |
Oct, 2030 | 11.51 | 4.01 | 2398.38 |
Nov, 2030 | 11.49 | 4.03 | 2394.35 |
Dec, 2030 | 11.47 | 4.05 | 2390.31 |
Jan, 2031 | 11.45 | 4.07 | 2386.24 |
Feb, 2031 | 11.43 | 4.09 | 2382.16 |
Mar, 2031 | 11.41 | 4.11 | 2378.05 |
Apr, 2031 | 11.39 | 4.13 | 2373.92 |
May, 2031 | 11.38 | 4.14 | 2369.78 |
Jun, 2031 | 11.36 | 4.16 | 2365.62 |
Jul, 2031 | 11.34 | 4.18 | 2361.43 |
Aug, 2031 | 11.32 | 4.20 | 2357.23 |
Sep, 2031 | 11.30 | 4.22 | 2353.00 |
Oct, 2031 | 11.27 | 4.25 | 2348.76 |
Nov, 2031 | 11.25 | 4.27 | 2344.49 |
Dec, 2031 | 11.23 | 4.29 | 2340.20 |
Jan, 2032 | 11.21 | 4.31 | 2335.90 |
Feb, 2032 | 11.19 | 4.33 | 2331.57 |
Mar, 2032 | 11.17 | 4.35 | 2327.22 |
Apr, 2032 | 11.15 | 4.37 | 2322.85 |
May, 2032 | 11.13 | 4.39 | 2318.46 |
Jun, 2032 | 11.11 | 4.41 | 2314.05 |
Jul, 2032 | 11.09 | 4.43 | 2309.62 |
Aug, 2032 | 11.07 | 4.45 | 2305.17 |
Sep, 2032 | 11.05 | 4.47 | 2300.69 |
Oct, 2032 | 11.02 | 4.50 | 2296.20 |
Nov, 2032 | 11.00 | 4.52 | 2291.68 |
Dec, 2032 | 10.98 | 4.54 | 2287.14 |
Jan, 2033 | 10.96 | 4.56 | 2282.58 |
Feb, 2033 | 10.94 | 4.58 | 2278.00 |
Mar, 2033 | 10.92 | 4.60 | 2273.39 |
Apr, 2033 | 10.89 | 4.63 | 2268.77 |
May, 2033 | 10.87 | 4.65 | 2264.12 |
Jun, 2033 | 10.85 | 4.67 | 2259.45 |
Jul, 2033 | 10.83 | 4.69 | 2254.75 |
Aug, 2033 | 10.80 | 4.72 | 2250.04 |
Sep, 2033 | 10.78 | 4.74 | 2245.30 |
Oct, 2033 | 10.76 | 4.76 | 2240.54 |
Nov, 2033 | 10.74 | 4.78 | 2235.75 |
Dec, 2033 | 10.71 | 4.81 | 2230.95 |
Jan, 2034 | 10.69 | 4.83 | 2226.12 |
Feb, 2034 | 10.67 | 4.85 | 2221.26 |
Mar, 2034 | 10.64 | 4.88 | 2216.39 |
Apr, 2034 | 10.62 | 4.90 | 2211.49 |
May, 2034 | 10.60 | 4.92 | 2206.56 |
Jun, 2034 | 10.57 | 4.95 | 2201.62 |
Jul, 2034 | 10.55 | 4.97 | 2196.65 |
Aug, 2034 | 10.53 | 4.99 | 2191.65 |
Sep, 2034 | 10.50 | 5.02 | 2186.63 |
Oct, 2034 | 10.48 | 5.04 | 2181.59 |
Nov, 2034 | 10.45 | 5.07 | 2176.52 |
Dec, 2034 | 10.43 | 5.09 | 2171.43 |
Jan, 2035 | 10.40 | 5.12 | 2166.32 |
Feb, 2035 | 10.38 | 5.14 | 2161.18 |
Mar, 2035 | 10.36 | 5.16 | 2156.01 |
Apr, 2035 | 10.33 | 5.19 | 2150.83 |
May, 2035 | 10.31 | 5.21 | 2145.61 |
Jun, 2035 | 10.28 | 5.24 | 2140.37 |
Jul, 2035 | 10.26 | 5.26 | 2135.11 |
Aug, 2035 | 10.23 | 5.29 | 2129.82 |
Sep, 2035 | 10.21 | 5.31 | 2124.50 |
Oct, 2035 | 10.18 | 5.34 | 2119.16 |
Nov, 2035 | 10.15 | 5.37 | 2113.80 |
Dec, 2035 | 10.13 | 5.39 | 2108.41 |
Jan, 2036 | 10.10 | 5.42 | 2102.99 |
Feb, 2036 | 10.08 | 5.44 | 2097.55 |
Mar, 2036 | 10.05 | 5.47 | 2092.08 |
Apr, 2036 | 10.02 | 5.50 | 2086.58 |
May, 2036 | 10.00 | 5.52 | 2081.06 |
Jun, 2036 | 9.97 | 5.55 | 2075.51 |
Jul, 2036 | 9.95 | 5.57 | 2069.94 |
Aug, 2036 | 9.92 | 5.60 | 2064.34 |
Sep, 2036 | 9.89 | 5.63 | 2058.71 |
Oct, 2036 | 9.86 | 5.66 | 2053.05 |
Nov, 2036 | 9.84 | 5.68 | 2047.37 |
Dec, 2036 | 9.81 | 5.71 | 2041.66 |
Jan, 2037 | 9.78 | 5.74 | 2035.92 |
Feb, 2037 | 9.76 | 5.76 | 2030.16 |
Mar, 2037 | 9.73 | 5.79 | 2024.37 |
Apr, 2037 | 9.70 | 5.82 | 2018.55 |
May, 2037 | 9.67 | 5.85 | 2012.70 |
Jun, 2037 | 9.64 | 5.88 | 2006.82 |
Jul, 2037 | 9.62 | 5.90 | 2000.92 |
Aug, 2037 | 9.59 | 5.93 | 1994.99 |
Sep, 2037 | 9.56 | 5.96 | 1989.03 |
Oct, 2037 | 9.53 | 5.99 | 1983.04 |
Nov, 2037 | 9.50 | 6.02 | 1977.02 |
Dec, 2037 | 9.47 | 6.05 | 1970.97 |
Jan, 2038 | 9.44 | 6.08 | 1964.90 |
Feb, 2038 | 9.42 | 6.10 | 1958.79 |
Mar, 2038 | 9.39 | 6.13 | 1952.66 |
Apr, 2038 | 9.36 | 6.16 | 1946.49 |
May, 2038 | 9.33 | 6.19 | 1940.30 |
Jun, 2038 | 9.30 | 6.22 | 1934.08 |
Jul, 2038 | 9.27 | 6.25 | 1927.83 |
Aug, 2038 | 9.24 | 6.28 | 1921.54 |
Sep, 2038 | 9.21 | 6.31 | 1915.23 |
Oct, 2038 | 9.18 | 6.34 | 1908.89 |
Nov, 2038 | 9.15 | 6.37 | 1902.51 |
Dec, 2038 | 9.12 | 6.40 | 1896.11 |
Jan, 2039 | 9.09 | 6.43 | 1889.68 |
Feb, 2039 | 9.05 | 6.47 | 1883.21 |
Mar, 2039 | 9.02 | 6.50 | 1876.71 |
Apr, 2039 | 8.99 | 6.53 | 1870.19 |
May, 2039 | 8.96 | 6.56 | 1863.63 |
Jun, 2039 | 8.93 | 6.59 | 1857.04 |
Jul, 2039 | 8.90 | 6.62 | 1850.42 |
Aug, 2039 | 8.87 | 6.65 | 1843.76 |
Sep, 2039 | 8.83 | 6.69 | 1837.08 |
Oct, 2039 | 8.80 | 6.72 | 1830.36 |
Nov, 2039 | 8.77 | 6.75 | 1823.61 |
Dec, 2039 | 8.74 | 6.78 | 1816.83 |
Jan, 2040 | 8.71 | 6.81 | 1810.01 |
Feb, 2040 | 8.67 | 6.85 | 1803.17 |
Mar, 2040 | 8.64 | 6.88 | 1796.29 |
Apr, 2040 | 8.61 | 6.91 | 1789.37 |
May, 2040 | 8.57 | 6.95 | 1782.43 |
Jun, 2040 | 8.54 | 6.98 | 1775.45 |
Jul, 2040 | 8.51 | 7.01 | 1768.44 |
Aug, 2040 | 8.47 | 7.05 | 1761.39 |
Sep, 2040 | 8.44 | 7.08 | 1754.31 |
Oct, 2040 | 8.41 | 7.11 | 1747.20 |
Nov, 2040 | 8.37 | 7.15 | 1740.05 |
Dec, 2040 | 8.34 | 7.18 | 1732.87 |
Jan, 2041 | 8.30 | 7.22 | 1725.65 |
Feb, 2041 | 8.27 | 7.25 | 1718.40 |
Mar, 2041 | 8.23 | 7.29 | 1711.11 |
Apr, 2041 | 8.20 | 7.32 | 1703.79 |
May, 2041 | 8.16 | 7.36 | 1696.44 |
Jun, 2041 | 8.13 | 7.39 | 1689.04 |
Jul, 2041 | 8.09 | 7.43 | 1681.62 |
Aug, 2041 | 8.06 | 7.46 | 1674.16 |
Sep, 2041 | 8.02 | 7.50 | 1666.66 |
Oct, 2041 | 7.99 | 7.53 | 1659.12 |
Nov, 2041 | 7.95 | 7.57 | 1651.55 |
Dec, 2041 | 7.91 | 7.61 | 1643.95 |
Jan, 2042 | 7.88 | 7.64 | 1636.30 |
Feb, 2042 | 7.84 | 7.68 | 1628.63 |
Mar, 2042 | 7.80 | 7.72 | 1620.91 |
Apr, 2042 | 7.77 | 7.75 | 1613.16 |
May, 2042 | 7.73 | 7.79 | 1605.37 |
Jun, 2042 | 7.69 | 7.83 | 1597.54 |
Jul, 2042 | 7.65 | 7.87 | 1589.67 |
Aug, 2042 | 7.62 | 7.90 | 1581.77 |
Sep, 2042 | 7.58 | 7.94 | 1573.83 |
Oct, 2042 | 7.54 | 7.98 | 1565.85 |
Nov, 2042 | 7.50 | 8.02 | 1557.83 |
Dec, 2042 | 7.46 | 8.06 | 1549.78 |
Jan, 2043 | 7.43 | 8.09 | 1541.68 |
Feb, 2043 | 7.39 | 8.13 | 1533.55 |
Mar, 2043 | 7.35 | 8.17 | 1525.38 |
Apr, 2043 | 7.31 | 8.21 | 1517.17 |
May, 2043 | 7.27 | 8.25 | 1508.92 |
Jun, 2043 | 7.23 | 8.29 | 1500.63 |
Jul, 2043 | 7.19 | 8.33 | 1492.30 |
Aug, 2043 | 7.15 | 8.37 | 1483.93 |
Sep, 2043 | 7.11 | 8.41 | 1475.52 |
Oct, 2043 | 7.07 | 8.45 | 1467.07 |
Nov, 2043 | 7.03 | 8.49 | 1458.58 |
Dec, 2043 | 6.99 | 8.53 | 1450.05 |
Jan, 2044 | 6.95 | 8.57 | 1441.48 |
Feb, 2044 | 6.91 | 8.61 | 1432.86 |
Mar, 2044 | 6.87 | 8.65 | 1424.21 |
Apr, 2044 | 6.82 | 8.70 | 1415.51 |
May, 2044 | 6.78 | 8.74 | 1406.78 |
Jun, 2044 | 6.74 | 8.78 | 1398.00 |
Jul, 2044 | 6.70 | 8.82 | 1389.18 |
Aug, 2044 | 6.66 | 8.86 | 1380.31 |
Sep, 2044 | 6.61 | 8.91 | 1371.41 |
Oct, 2044 | 6.57 | 8.95 | 1362.46 |
Nov, 2044 | 6.53 | 8.99 | 1353.47 |
Dec, 2044 | 6.49 | 9.03 | 1344.43 |
Jan, 2045 | 6.44 | 9.08 | 1335.35 |
Feb, 2045 | 6.40 | 9.12 | 1326.23 |
Mar, 2045 | 6.35 | 9.17 | 1317.07 |
Apr, 2045 | 6.31 | 9.21 | 1307.86 |
May, 2045 | 6.27 | 9.25 | 1298.61 |
Jun, 2045 | 6.22 | 9.30 | 1289.31 |
Jul, 2045 | 6.18 | 9.34 | 1279.97 |
Aug, 2045 | 6.13 | 9.39 | 1270.58 |
Sep, 2045 | 6.09 | 9.43 | 1261.15 |
Oct, 2045 | 6.04 | 9.48 | 1251.67 |
Nov, 2045 | 6.00 | 9.52 | 1242.15 |
Dec, 2045 | 5.95 | 9.57 | 1232.58 |
Jan, 2046 | 5.91 | 9.61 | 1222.97 |
Feb, 2046 | 5.86 | 9.66 | 1213.31 |
Mar, 2046 | 5.81 | 9.71 | 1203.60 |
Apr, 2046 | 5.77 | 9.75 | 1193.85 |
May, 2046 | 5.72 | 9.80 | 1184.05 |
Jun, 2046 | 5.67 | 9.85 | 1174.20 |
Jul, 2046 | 5.63 | 9.89 | 1164.31 |
Aug, 2046 | 5.58 | 9.94 | 1154.37 |
Sep, 2046 | 5.53 | 9.99 | 1144.38 |
Oct, 2046 | 5.48 | 10.04 | 1134.34 |
Nov, 2046 | 5.44 | 10.08 | 1124.26 |
Dec, 2046 | 5.39 | 10.13 | 1114.12 |
Jan, 2047 | 5.34 | 10.18 | 1103.94 |
Feb, 2047 | 5.29 | 10.23 | 1093.71 |
Mar, 2047 | 5.24 | 10.28 | 1083.43 |
Apr, 2047 | 5.19 | 10.33 | 1073.10 |
May, 2047 | 5.14 | 10.38 | 1062.73 |
Jun, 2047 | 5.09 | 10.43 | 1052.30 |
Jul, 2047 | 5.04 | 10.48 | 1041.82 |
Aug, 2047 | 4.99 | 10.53 | 1031.29 |
Sep, 2047 | 4.94 | 10.58 | 1020.71 |
Oct, 2047 | 4.89 | 10.63 | 1010.09 |
Nov, 2047 | 4.84 | 10.68 | 999.41 |
Dec, 2047 | 4.79 | 10.73 | 988.67 |
Jan, 2048 | 4.74 | 10.78 | 977.89 |
Feb, 2048 | 4.69 | 10.83 | 967.06 |
Mar, 2048 | 4.63 | 10.89 | 956.17 |
Apr, 2048 | 4.58 | 10.94 | 945.23 |
May, 2048 | 4.53 | 10.99 | 934.24 |
Jun, 2048 | 4.48 | 11.04 | 923.20 |
Jul, 2048 | 4.42 | 11.10 | 912.10 |
Aug, 2048 | 4.37 | 11.15 | 900.95 |
Sep, 2048 | 4.32 | 11.20 | 889.75 |
Oct, 2048 | 4.26 | 11.26 | 878.49 |
Nov, 2048 | 4.21 | 11.31 | 867.18 |
Dec, 2048 | 4.16 | 11.36 | 855.82 |
Jan, 2049 | 4.10 | 11.42 | 844.40 |
Feb, 2049 | 4.05 | 11.47 | 832.93 |
Mar, 2049 | 3.99 | 11.53 | 821.40 |
Apr, 2049 | 3.94 | 11.58 | 809.81 |
May, 2049 | 3.88 | 11.64 | 798.17 |
Jun, 2049 | 3.82 | 11.70 | 786.48 |
Jul, 2049 | 3.77 | 11.75 | 774.73 |
Aug, 2049 | 3.71 | 11.81 | 762.92 |
Sep, 2049 | 3.66 | 11.86 | 751.05 |
Oct, 2049 | 3.60 | 11.92 | 739.13 |
Nov, 2049 | 3.54 | 11.98 | 727.15 |
Dec, 2049 | 3.48 | 12.04 | 715.12 |
Jan, 2050 | 3.43 | 12.09 | 703.02 |
Feb, 2050 | 3.37 | 12.15 | 690.87 |
Mar, 2050 | 3.31 | 12.21 | 678.66 |
Apr, 2050 | 3.25 | 12.27 | 666.40 |
May, 2050 | 3.19 | 12.33 | 654.07 |
Jun, 2050 | 3.13 | 12.39 | 641.68 |
Jul, 2050 | 3.07 | 12.45 | 629.24 |
Aug, 2050 | 3.02 | 12.50 | 616.73 |
Sep, 2050 | 2.96 | 12.56 | 604.17 |
Oct, 2050 | 2.89 | 12.63 | 591.54 |
Nov, 2050 | 2.83 | 12.69 | 578.86 |
Dec, 2050 | 2.77 | 12.75 | 566.11 |
Jan, 2051 | 2.71 | 12.81 | 553.30 |
Feb, 2051 | 2.65 | 12.87 | 540.44 |
Mar, 2051 | 2.59 | 12.93 | 527.50 |
Apr, 2051 | 2.53 | 12.99 | 514.51 |
May, 2051 | 2.47 | 13.05 | 501.46 |
Jun, 2051 | 2.40 | 13.12 | 488.34 |
Jul, 2051 | 2.34 | 13.18 | 475.16 |
Aug, 2051 | 2.28 | 13.24 | 461.92 |
Sep, 2051 | 2.21 | 13.31 | 448.61 |
Oct, 2051 | 2.15 | 13.37 | 435.24 |
Nov, 2051 | 2.09 | 13.43 | 421.81 |
Dec, 2051 | 2.02 | 13.50 | 408.31 |
Jan, 2052 | 1.96 | 13.56 | 394.74 |
Feb, 2052 | 1.89 | 13.63 | 381.11 |
Mar, 2052 | 1.83 | 13.69 | 367.42 |
Apr, 2052 | 1.76 | 13.76 | 353.66 |
May, 2052 | 1.69 | 13.83 | 339.84 |
Jun, 2052 | 1.63 | 13.89 | 325.94 |
Jul, 2052 | 1.56 | 13.96 | 311.99 |
Aug, 2052 | 1.49 | 14.03 | 297.96 |
Sep, 2052 | 1.43 | 14.09 | 283.87 |
Oct, 2052 | 1.36 | 14.16 | 269.71 |
Nov, 2052 | 1.29 | 14.23 | 255.48 |
Dec, 2052 | 1.22 | 14.30 | 241.19 |
Jan, 2053 | 1.16 | 14.36 | 226.82 |
Feb, 2053 | 1.09 | 14.43 | 212.39 |
Mar, 2053 | 1.02 | 14.50 | 197.89 |
Apr, 2053 | 0.95 | 14.57 | 183.31 |
May, 2053 | 0.88 | 14.64 | 168.67 |
Jun, 2053 | 0.81 | 14.71 | 153.96 |
Jul, 2053 | 0.74 | 14.78 | 139.18 |
Aug, 2053 | 0.67 | 14.85 | 124.33 |
Sep, 2053 | 0.60 | 14.92 | 109.40 |
Oct, 2053 | 0.52 | 15.00 | 94.41 |
Nov, 2053 | 0.45 | 15.07 | 79.34 |
Dec, 2053 | 0.38 | 15.14 | 64.20 |
Jan, 2054 | 0.31 | 15.21 | 48.99 |
Feb, 2054 | 0.23 | 15.29 | 33.70 |
Mar, 2054 | 0.16 | 15.36 | 18.34 |
Apr, 2054 | 0.09 | 15.43 | 2.91 |