Mortgage Summary
Property Total:
|
$9,375 |
Down Payment
|
$2,813 |
Mortgage Amount:
|
$6,563 |
|
Mortgage Payment:
|
$38.30 / month
|
Estimated Tax:
|
+ $5.21 / month
|
Maint / HOA:
|
+ $0 / month
|
Total Monthly Payment:
|
= $43.51 / month
|
|
Total Interest Paid:
|
$7,226.10 over 30 years
|
Total Tax Paid:
|
$1,875.00 over 30 years
|
Amortization Table
Month |
Interest |
Principal |
Balance |
May, 2024 | 31.45 | 6.85 | 6556.15 |
Jun, 2024 | 31.41 | 6.89 | 6549.26 |
Jul, 2024 | 31.38 | 6.92 | 6542.34 |
Aug, 2024 | 31.35 | 6.95 | 6535.39 |
Sep, 2024 | 31.32 | 6.98 | 6528.41 |
Oct, 2024 | 31.28 | 7.02 | 6521.39 |
Nov, 2024 | 31.25 | 7.05 | 6514.34 |
Dec, 2024 | 31.21 | 7.09 | 6507.25 |
Jan, 2025 | 31.18 | 7.12 | 6500.13 |
Feb, 2025 | 31.15 | 7.15 | 6492.98 |
Mar, 2025 | 31.11 | 7.19 | 6485.79 |
Apr, 2025 | 31.08 | 7.22 | 6478.57 |
May, 2025 | 31.04 | 7.26 | 6471.31 |
Jun, 2025 | 31.01 | 7.29 | 6464.02 |
Jul, 2025 | 30.97 | 7.33 | 6456.70 |
Aug, 2025 | 30.94 | 7.36 | 6449.33 |
Sep, 2025 | 30.90 | 7.40 | 6441.94 |
Oct, 2025 | 30.87 | 7.43 | 6434.50 |
Nov, 2025 | 30.83 | 7.47 | 6427.04 |
Dec, 2025 | 30.80 | 7.50 | 6419.53 |
Jan, 2026 | 30.76 | 7.54 | 6411.99 |
Feb, 2026 | 30.72 | 7.58 | 6404.42 |
Mar, 2026 | 30.69 | 7.61 | 6396.80 |
Apr, 2026 | 30.65 | 7.65 | 6389.16 |
May, 2026 | 30.61 | 7.69 | 6381.47 |
Jun, 2026 | 30.58 | 7.72 | 6373.75 |
Jul, 2026 | 30.54 | 7.76 | 6365.99 |
Aug, 2026 | 30.50 | 7.80 | 6358.19 |
Sep, 2026 | 30.47 | 7.83 | 6350.36 |
Oct, 2026 | 30.43 | 7.87 | 6342.49 |
Nov, 2026 | 30.39 | 7.91 | 6334.58 |
Dec, 2026 | 30.35 | 7.95 | 6326.63 |
Jan, 2027 | 30.32 | 7.98 | 6318.65 |
Feb, 2027 | 30.28 | 8.02 | 6310.62 |
Mar, 2027 | 30.24 | 8.06 | 6302.56 |
Apr, 2027 | 30.20 | 8.10 | 6294.46 |
May, 2027 | 30.16 | 8.14 | 6286.32 |
Jun, 2027 | 30.12 | 8.18 | 6278.15 |
Jul, 2027 | 30.08 | 8.22 | 6269.93 |
Aug, 2027 | 30.04 | 8.26 | 6261.67 |
Sep, 2027 | 30.00 | 8.30 | 6253.38 |
Oct, 2027 | 29.96 | 8.34 | 6245.04 |
Nov, 2027 | 29.92 | 8.38 | 6236.66 |
Dec, 2027 | 29.88 | 8.42 | 6228.25 |
Jan, 2028 | 29.84 | 8.46 | 6219.79 |
Feb, 2028 | 29.80 | 8.50 | 6211.30 |
Mar, 2028 | 29.76 | 8.54 | 6202.76 |
Apr, 2028 | 29.72 | 8.58 | 6194.18 |
May, 2028 | 29.68 | 8.62 | 6185.56 |
Jun, 2028 | 29.64 | 8.66 | 6176.90 |
Jul, 2028 | 29.60 | 8.70 | 6168.20 |
Aug, 2028 | 29.56 | 8.74 | 6159.45 |
Sep, 2028 | 29.51 | 8.79 | 6150.67 |
Oct, 2028 | 29.47 | 8.83 | 6141.84 |
Nov, 2028 | 29.43 | 8.87 | 6132.97 |
Dec, 2028 | 29.39 | 8.91 | 6124.06 |
Jan, 2029 | 29.34 | 8.96 | 6115.10 |
Feb, 2029 | 29.30 | 9.00 | 6106.10 |
Mar, 2029 | 29.26 | 9.04 | 6097.06 |
Apr, 2029 | 29.22 | 9.08 | 6087.97 |
May, 2029 | 29.17 | 9.13 | 6078.85 |
Jun, 2029 | 29.13 | 9.17 | 6069.67 |
Jul, 2029 | 29.08 | 9.22 | 6060.46 |
Aug, 2029 | 29.04 | 9.26 | 6051.20 |
Sep, 2029 | 29.00 | 9.30 | 6041.89 |
Oct, 2029 | 28.95 | 9.35 | 6032.54 |
Nov, 2029 | 28.91 | 9.39 | 6023.15 |
Dec, 2029 | 28.86 | 9.44 | 6013.71 |
Jan, 2030 | 28.82 | 9.48 | 6004.23 |
Feb, 2030 | 28.77 | 9.53 | 5994.70 |
Mar, 2030 | 28.72 | 9.58 | 5985.12 |
Apr, 2030 | 28.68 | 9.62 | 5975.50 |
May, 2030 | 28.63 | 9.67 | 5965.83 |
Jun, 2030 | 28.59 | 9.71 | 5956.12 |
Jul, 2030 | 28.54 | 9.76 | 5946.36 |
Aug, 2030 | 28.49 | 9.81 | 5936.55 |
Sep, 2030 | 28.45 | 9.85 | 5926.70 |
Oct, 2030 | 28.40 | 9.90 | 5916.80 |
Nov, 2030 | 28.35 | 9.95 | 5906.85 |
Dec, 2030 | 28.30 | 10.00 | 5896.85 |
Jan, 2031 | 28.26 | 10.04 | 5886.81 |
Feb, 2031 | 28.21 | 10.09 | 5876.71 |
Mar, 2031 | 28.16 | 10.14 | 5866.57 |
Apr, 2031 | 28.11 | 10.19 | 5856.38 |
May, 2031 | 28.06 | 10.24 | 5846.15 |
Jun, 2031 | 28.01 | 10.29 | 5835.86 |
Jul, 2031 | 27.96 | 10.34 | 5825.52 |
Aug, 2031 | 27.91 | 10.39 | 5815.14 |
Sep, 2031 | 27.86 | 10.44 | 5804.70 |
Oct, 2031 | 27.81 | 10.49 | 5794.21 |
Nov, 2031 | 27.76 | 10.54 | 5783.68 |
Dec, 2031 | 27.71 | 10.59 | 5773.09 |
Jan, 2032 | 27.66 | 10.64 | 5762.45 |
Feb, 2032 | 27.61 | 10.69 | 5751.77 |
Mar, 2032 | 27.56 | 10.74 | 5741.03 |
Apr, 2032 | 27.51 | 10.79 | 5730.24 |
May, 2032 | 27.46 | 10.84 | 5719.39 |
Jun, 2032 | 27.41 | 10.89 | 5708.50 |
Jul, 2032 | 27.35 | 10.95 | 5697.55 |
Aug, 2032 | 27.30 | 11.00 | 5686.55 |
Sep, 2032 | 27.25 | 11.05 | 5675.50 |
Oct, 2032 | 27.20 | 11.10 | 5664.40 |
Nov, 2032 | 27.14 | 11.16 | 5653.24 |
Dec, 2032 | 27.09 | 11.21 | 5642.03 |
Jan, 2033 | 27.03 | 11.27 | 5630.76 |
Feb, 2033 | 26.98 | 11.32 | 5619.44 |
Mar, 2033 | 26.93 | 11.37 | 5608.07 |
Apr, 2033 | 26.87 | 11.43 | 5596.64 |
May, 2033 | 26.82 | 11.48 | 5585.16 |
Jun, 2033 | 26.76 | 11.54 | 5573.62 |
Jul, 2033 | 26.71 | 11.59 | 5562.03 |
Aug, 2033 | 26.65 | 11.65 | 5550.38 |
Sep, 2033 | 26.60 | 11.70 | 5538.67 |
Oct, 2033 | 26.54 | 11.76 | 5526.91 |
Nov, 2033 | 26.48 | 11.82 | 5515.10 |
Dec, 2033 | 26.43 | 11.87 | 5503.22 |
Jan, 2034 | 26.37 | 11.93 | 5491.29 |
Feb, 2034 | 26.31 | 11.99 | 5479.30 |
Mar, 2034 | 26.26 | 12.04 | 5467.26 |
Apr, 2034 | 26.20 | 12.10 | 5455.16 |
May, 2034 | 26.14 | 12.16 | 5443.00 |
Jun, 2034 | 26.08 | 12.22 | 5430.78 |
Jul, 2034 | 26.02 | 12.28 | 5418.50 |
Aug, 2034 | 25.96 | 12.34 | 5406.16 |
Sep, 2034 | 25.90 | 12.40 | 5393.77 |
Oct, 2034 | 25.85 | 12.45 | 5381.31 |
Nov, 2034 | 25.79 | 12.51 | 5368.80 |
Dec, 2034 | 25.73 | 12.57 | 5356.22 |
Jan, 2035 | 25.67 | 12.63 | 5343.59 |
Feb, 2035 | 25.60 | 12.70 | 5330.89 |
Mar, 2035 | 25.54 | 12.76 | 5318.14 |
Apr, 2035 | 25.48 | 12.82 | 5305.32 |
May, 2035 | 25.42 | 12.88 | 5292.44 |
Jun, 2035 | 25.36 | 12.94 | 5279.50 |
Jul, 2035 | 25.30 | 13.00 | 5266.50 |
Aug, 2035 | 25.24 | 13.06 | 5253.43 |
Sep, 2035 | 25.17 | 13.13 | 5240.31 |
Oct, 2035 | 25.11 | 13.19 | 5227.12 |
Nov, 2035 | 25.05 | 13.25 | 5213.86 |
Dec, 2035 | 24.98 | 13.32 | 5200.55 |
Jan, 2036 | 24.92 | 13.38 | 5187.17 |
Feb, 2036 | 24.86 | 13.44 | 5173.72 |
Mar, 2036 | 24.79 | 13.51 | 5160.21 |
Apr, 2036 | 24.73 | 13.57 | 5146.64 |
May, 2036 | 24.66 | 13.64 | 5133.00 |
Jun, 2036 | 24.60 | 13.70 | 5119.29 |
Jul, 2036 | 24.53 | 13.77 | 5105.52 |
Aug, 2036 | 24.46 | 13.84 | 5091.69 |
Sep, 2036 | 24.40 | 13.90 | 5077.79 |
Oct, 2036 | 24.33 | 13.97 | 5063.82 |
Nov, 2036 | 24.26 | 14.04 | 5049.78 |
Dec, 2036 | 24.20 | 14.10 | 5035.68 |
Jan, 2037 | 24.13 | 14.17 | 5021.51 |
Feb, 2037 | 24.06 | 14.24 | 5007.27 |
Mar, 2037 | 23.99 | 14.31 | 4992.96 |
Apr, 2037 | 23.92 | 14.38 | 4978.59 |
May, 2037 | 23.86 | 14.44 | 4964.14 |
Jun, 2037 | 23.79 | 14.51 | 4949.63 |
Jul, 2037 | 23.72 | 14.58 | 4935.05 |
Aug, 2037 | 23.65 | 14.65 | 4920.39 |
Sep, 2037 | 23.58 | 14.72 | 4905.67 |
Oct, 2037 | 23.51 | 14.79 | 4890.88 |
Nov, 2037 | 23.44 | 14.86 | 4876.01 |
Dec, 2037 | 23.36 | 14.94 | 4861.08 |
Jan, 2038 | 23.29 | 15.01 | 4846.07 |
Feb, 2038 | 23.22 | 15.08 | 4830.99 |
Mar, 2038 | 23.15 | 15.15 | 4815.84 |
Apr, 2038 | 23.08 | 15.22 | 4800.61 |
May, 2038 | 23.00 | 15.30 | 4785.32 |
Jun, 2038 | 22.93 | 15.37 | 4769.95 |
Jul, 2038 | 22.86 | 15.44 | 4754.50 |
Aug, 2038 | 22.78 | 15.52 | 4738.98 |
Sep, 2038 | 22.71 | 15.59 | 4723.39 |
Oct, 2038 | 22.63 | 15.67 | 4707.72 |
Nov, 2038 | 22.56 | 15.74 | 4691.98 |
Dec, 2038 | 22.48 | 15.82 | 4676.16 |
Jan, 2039 | 22.41 | 15.89 | 4660.27 |
Feb, 2039 | 22.33 | 15.97 | 4644.30 |
Mar, 2039 | 22.25 | 16.05 | 4628.26 |
Apr, 2039 | 22.18 | 16.12 | 4612.13 |
May, 2039 | 22.10 | 16.20 | 4595.93 |
Jun, 2039 | 22.02 | 16.28 | 4579.66 |
Jul, 2039 | 21.94 | 16.36 | 4563.30 |
Aug, 2039 | 21.87 | 16.43 | 4546.87 |
Sep, 2039 | 21.79 | 16.51 | 4530.35 |
Oct, 2039 | 21.71 | 16.59 | 4513.76 |
Nov, 2039 | 21.63 | 16.67 | 4497.09 |
Dec, 2039 | 21.55 | 16.75 | 4480.34 |
Jan, 2040 | 21.47 | 16.83 | 4463.51 |
Feb, 2040 | 21.39 | 16.91 | 4446.59 |
Mar, 2040 | 21.31 | 16.99 | 4429.60 |
Apr, 2040 | 21.23 | 17.07 | 4412.52 |
May, 2040 | 21.14 | 17.16 | 4395.37 |
Jun, 2040 | 21.06 | 17.24 | 4378.13 |
Jul, 2040 | 20.98 | 17.32 | 4360.81 |
Aug, 2040 | 20.90 | 17.40 | 4343.40 |
Sep, 2040 | 20.81 | 17.49 | 4325.92 |
Oct, 2040 | 20.73 | 17.57 | 4308.34 |
Nov, 2040 | 20.64 | 17.66 | 4290.69 |
Dec, 2040 | 20.56 | 17.74 | 4272.95 |
Jan, 2041 | 20.47 | 17.83 | 4255.12 |
Feb, 2041 | 20.39 | 17.91 | 4237.21 |
Mar, 2041 | 20.30 | 18.00 | 4219.21 |
Apr, 2041 | 20.22 | 18.08 | 4201.13 |
May, 2041 | 20.13 | 18.17 | 4182.96 |
Jun, 2041 | 20.04 | 18.26 | 4164.71 |
Jul, 2041 | 19.96 | 18.34 | 4146.36 |
Aug, 2041 | 19.87 | 18.43 | 4127.93 |
Sep, 2041 | 19.78 | 18.52 | 4109.41 |
Oct, 2041 | 19.69 | 18.61 | 4090.80 |
Nov, 2041 | 19.60 | 18.70 | 4072.10 |
Dec, 2041 | 19.51 | 18.79 | 4053.31 |
Jan, 2042 | 19.42 | 18.88 | 4034.44 |
Feb, 2042 | 19.33 | 18.97 | 4015.47 |
Mar, 2042 | 19.24 | 19.06 | 3996.41 |
Apr, 2042 | 19.15 | 19.15 | 3977.26 |
May, 2042 | 19.06 | 19.24 | 3958.02 |
Jun, 2042 | 18.97 | 19.33 | 3938.68 |
Jul, 2042 | 18.87 | 19.43 | 3919.25 |
Aug, 2042 | 18.78 | 19.52 | 3899.73 |
Sep, 2042 | 18.69 | 19.61 | 3880.12 |
Oct, 2042 | 18.59 | 19.71 | 3860.41 |
Nov, 2042 | 18.50 | 19.80 | 3840.61 |
Dec, 2042 | 18.40 | 19.90 | 3820.71 |
Jan, 2043 | 18.31 | 19.99 | 3800.72 |
Feb, 2043 | 18.21 | 20.09 | 3780.63 |
Mar, 2043 | 18.12 | 20.18 | 3760.45 |
Apr, 2043 | 18.02 | 20.28 | 3740.17 |
May, 2043 | 17.92 | 20.38 | 3719.79 |
Jun, 2043 | 17.82 | 20.48 | 3699.31 |
Jul, 2043 | 17.73 | 20.57 | 3678.74 |
Aug, 2043 | 17.63 | 20.67 | 3658.07 |
Sep, 2043 | 17.53 | 20.77 | 3637.29 |
Oct, 2043 | 17.43 | 20.87 | 3616.42 |
Nov, 2043 | 17.33 | 20.97 | 3595.45 |
Dec, 2043 | 17.23 | 21.07 | 3574.38 |
Jan, 2044 | 17.13 | 21.17 | 3553.21 |
Feb, 2044 | 17.03 | 21.27 | 3531.93 |
Mar, 2044 | 16.92 | 21.38 | 3510.56 |
Apr, 2044 | 16.82 | 21.48 | 3489.08 |
May, 2044 | 16.72 | 21.58 | 3467.50 |
Jun, 2044 | 16.62 | 21.68 | 3445.81 |
Jul, 2044 | 16.51 | 21.79 | 3424.02 |
Aug, 2044 | 16.41 | 21.89 | 3402.13 |
Sep, 2044 | 16.30 | 22.00 | 3380.13 |
Oct, 2044 | 16.20 | 22.10 | 3358.03 |
Nov, 2044 | 16.09 | 22.21 | 3335.82 |
Dec, 2044 | 15.98 | 22.32 | 3313.50 |
Jan, 2045 | 15.88 | 22.42 | 3291.08 |
Feb, 2045 | 15.77 | 22.53 | 3268.55 |
Mar, 2045 | 15.66 | 22.64 | 3245.91 |
Apr, 2045 | 15.55 | 22.75 | 3223.16 |
May, 2045 | 15.44 | 22.86 | 3200.31 |
Jun, 2045 | 15.33 | 22.97 | 3177.34 |
Jul, 2045 | 15.22 | 23.08 | 3154.27 |
Aug, 2045 | 15.11 | 23.19 | 3131.08 |
Sep, 2045 | 15.00 | 23.30 | 3107.78 |
Oct, 2045 | 14.89 | 23.41 | 3084.38 |
Nov, 2045 | 14.78 | 23.52 | 3060.86 |
Dec, 2045 | 14.67 | 23.63 | 3037.22 |
Jan, 2046 | 14.55 | 23.75 | 3013.48 |
Feb, 2046 | 14.44 | 23.86 | 2989.62 |
Mar, 2046 | 14.33 | 23.97 | 2965.64 |
Apr, 2046 | 14.21 | 24.09 | 2941.55 |
May, 2046 | 14.09 | 24.21 | 2917.35 |
Jun, 2046 | 13.98 | 24.32 | 2893.02 |
Jul, 2046 | 13.86 | 24.44 | 2868.59 |
Aug, 2046 | 13.75 | 24.55 | 2844.03 |
Sep, 2046 | 13.63 | 24.67 | 2819.36 |
Oct, 2046 | 13.51 | 24.79 | 2794.57 |
Nov, 2046 | 13.39 | 24.91 | 2769.66 |
Dec, 2046 | 13.27 | 25.03 | 2744.63 |
Jan, 2047 | 13.15 | 25.15 | 2719.48 |
Feb, 2047 | 13.03 | 25.27 | 2694.21 |
Mar, 2047 | 12.91 | 25.39 | 2668.82 |
Apr, 2047 | 12.79 | 25.51 | 2643.31 |
May, 2047 | 12.67 | 25.63 | 2617.68 |
Jun, 2047 | 12.54 | 25.76 | 2591.92 |
Jul, 2047 | 12.42 | 25.88 | 2566.04 |
Aug, 2047 | 12.30 | 26.00 | 2540.04 |
Sep, 2047 | 12.17 | 26.13 | 2513.91 |
Oct, 2047 | 12.05 | 26.25 | 2487.65 |
Nov, 2047 | 11.92 | 26.38 | 2461.27 |
Dec, 2047 | 11.79 | 26.51 | 2434.77 |
Jan, 2048 | 11.67 | 26.63 | 2408.13 |
Feb, 2048 | 11.54 | 26.76 | 2381.37 |
Mar, 2048 | 11.41 | 26.89 | 2354.48 |
Apr, 2048 | 11.28 | 27.02 | 2327.46 |
May, 2048 | 11.15 | 27.15 | 2300.32 |
Jun, 2048 | 11.02 | 27.28 | 2273.04 |
Jul, 2048 | 10.89 | 27.41 | 2245.63 |
Aug, 2048 | 10.76 | 27.54 | 2218.09 |
Sep, 2048 | 10.63 | 27.67 | 2190.42 |
Oct, 2048 | 10.50 | 27.80 | 2162.62 |
Nov, 2048 | 10.36 | 27.94 | 2134.68 |
Dec, 2048 | 10.23 | 28.07 | 2106.61 |
Jan, 2049 | 10.09 | 28.21 | 2078.40 |
Feb, 2049 | 9.96 | 28.34 | 2050.06 |
Mar, 2049 | 9.82 | 28.48 | 2021.58 |
Apr, 2049 | 9.69 | 28.61 | 1992.97 |
May, 2049 | 9.55 | 28.75 | 1964.22 |
Jun, 2049 | 9.41 | 28.89 | 1935.33 |
Jul, 2049 | 9.27 | 29.03 | 1906.30 |
Aug, 2049 | 9.13 | 29.17 | 1877.14 |
Sep, 2049 | 8.99 | 29.31 | 1847.83 |
Oct, 2049 | 8.85 | 29.45 | 1818.39 |
Nov, 2049 | 8.71 | 29.59 | 1788.80 |
Dec, 2049 | 8.57 | 29.73 | 1759.07 |
Jan, 2050 | 8.43 | 29.87 | 1729.20 |
Feb, 2050 | 8.29 | 30.01 | 1699.19 |
Mar, 2050 | 8.14 | 30.16 | 1669.03 |
Apr, 2050 | 8.00 | 30.30 | 1638.73 |
May, 2050 | 7.85 | 30.45 | 1608.28 |
Jun, 2050 | 7.71 | 30.59 | 1577.68 |
Jul, 2050 | 7.56 | 30.74 | 1546.94 |
Aug, 2050 | 7.41 | 30.89 | 1516.06 |
Sep, 2050 | 7.26 | 31.04 | 1485.02 |
Oct, 2050 | 7.12 | 31.18 | 1453.84 |
Nov, 2050 | 6.97 | 31.33 | 1422.50 |
Dec, 2050 | 6.82 | 31.48 | 1391.02 |
Jan, 2051 | 6.67 | 31.63 | 1359.38 |
Feb, 2051 | 6.51 | 31.79 | 1327.60 |
Mar, 2051 | 6.36 | 31.94 | 1295.66 |
Apr, 2051 | 6.21 | 32.09 | 1263.57 |
May, 2051 | 6.05 | 32.25 | 1231.32 |
Jun, 2051 | 5.90 | 32.40 | 1198.92 |
Jul, 2051 | 5.74 | 32.56 | 1166.37 |
Aug, 2051 | 5.59 | 32.71 | 1133.66 |
Sep, 2051 | 5.43 | 32.87 | 1100.79 |
Oct, 2051 | 5.27 | 33.03 | 1067.76 |
Nov, 2051 | 5.12 | 33.18 | 1034.58 |
Dec, 2051 | 4.96 | 33.34 | 1001.24 |
Jan, 2052 | 4.80 | 33.50 | 967.73 |
Feb, 2052 | 4.64 | 33.66 | 934.07 |
Mar, 2052 | 4.48 | 33.82 | 900.25 |
Apr, 2052 | 4.31 | 33.99 | 866.26 |
May, 2052 | 4.15 | 34.15 | 832.11 |
Jun, 2052 | 3.99 | 34.31 | 797.80 |
Jul, 2052 | 3.82 | 34.48 | 763.32 |
Aug, 2052 | 3.66 | 34.64 | 728.68 |
Sep, 2052 | 3.49 | 34.81 | 693.87 |
Oct, 2052 | 3.32 | 34.98 | 658.90 |
Nov, 2052 | 3.16 | 35.14 | 623.75 |
Dec, 2052 | 2.99 | 35.31 | 588.44 |
Jan, 2053 | 2.82 | 35.48 | 552.96 |
Feb, 2053 | 2.65 | 35.65 | 517.31 |
Mar, 2053 | 2.48 | 35.82 | 481.49 |
Apr, 2053 | 2.31 | 35.99 | 445.50 |
May, 2053 | 2.13 | 36.17 | 409.33 |
Jun, 2053 | 1.96 | 36.34 | 372.99 |
Jul, 2053 | 1.79 | 36.51 | 336.48 |
Aug, 2053 | 1.61 | 36.69 | 299.79 |
Sep, 2053 | 1.44 | 36.86 | 262.93 |
Oct, 2053 | 1.26 | 37.04 | 225.89 |
Nov, 2053 | 1.08 | 37.22 | 188.67 |
Dec, 2053 | 0.90 | 37.40 | 151.28 |
Jan, 2054 | 0.72 | 37.58 | 113.70 |
Feb, 2054 | 0.54 | 37.76 | 75.95 |
Mar, 2054 | 0.36 | 37.94 | 38.01 |
Apr, 2054 | 0.18 | 38.12 | 0 |