Mortgage Summary
Property Total:
|
$4,200 |
Down Payment
|
$1,260 |
Mortgage Amount:
|
$2,940 |
|
Mortgage Payment:
|
$17.16 / month
|
Estimated Tax:
|
+ $2.33 / month
|
Maint / HOA:
|
+ $0 / month
|
Total Monthly Payment:
|
= $19.49 / month
|
|
Total Interest Paid:
|
$3,236.40 over 30 years
|
Total Tax Paid:
|
$840.00 over 30 years
|
Amortization Table
Month |
Interest |
Principal |
Balance |
May, 2024 | 14.09 | 3.07 | 2936.93 |
Jun, 2024 | 14.07 | 3.09 | 2933.84 |
Jul, 2024 | 14.06 | 3.10 | 2930.74 |
Aug, 2024 | 14.04 | 3.12 | 2927.62 |
Sep, 2024 | 14.03 | 3.13 | 2924.49 |
Oct, 2024 | 14.01 | 3.15 | 2921.34 |
Nov, 2024 | 14.00 | 3.16 | 2918.18 |
Dec, 2024 | 13.98 | 3.18 | 2915.00 |
Jan, 2025 | 13.97 | 3.19 | 2911.81 |
Feb, 2025 | 13.95 | 3.21 | 2908.60 |
Mar, 2025 | 13.94 | 3.22 | 2905.38 |
Apr, 2025 | 13.92 | 3.24 | 2902.14 |
May, 2025 | 13.91 | 3.25 | 2898.89 |
Jun, 2025 | 13.89 | 3.27 | 2895.62 |
Jul, 2025 | 13.87 | 3.29 | 2892.33 |
Aug, 2025 | 13.86 | 3.30 | 2889.03 |
Sep, 2025 | 13.84 | 3.32 | 2885.72 |
Oct, 2025 | 13.83 | 3.33 | 2882.38 |
Nov, 2025 | 13.81 | 3.35 | 2879.04 |
Dec, 2025 | 13.80 | 3.36 | 2875.67 |
Jan, 2026 | 13.78 | 3.38 | 2872.29 |
Feb, 2026 | 13.76 | 3.40 | 2868.89 |
Mar, 2026 | 13.75 | 3.41 | 2865.48 |
Apr, 2026 | 13.73 | 3.43 | 2862.05 |
May, 2026 | 13.71 | 3.45 | 2858.60 |
Jun, 2026 | 13.70 | 3.46 | 2855.14 |
Jul, 2026 | 13.68 | 3.48 | 2851.66 |
Aug, 2026 | 13.66 | 3.50 | 2848.17 |
Sep, 2026 | 13.65 | 3.51 | 2844.65 |
Oct, 2026 | 13.63 | 3.53 | 2841.12 |
Nov, 2026 | 13.61 | 3.55 | 2837.58 |
Dec, 2026 | 13.60 | 3.56 | 2834.02 |
Jan, 2027 | 13.58 | 3.58 | 2830.43 |
Feb, 2027 | 13.56 | 3.60 | 2826.84 |
Mar, 2027 | 13.55 | 3.61 | 2823.22 |
Apr, 2027 | 13.53 | 3.63 | 2819.59 |
May, 2027 | 13.51 | 3.65 | 2815.94 |
Jun, 2027 | 13.49 | 3.67 | 2812.27 |
Jul, 2027 | 13.48 | 3.68 | 2808.59 |
Aug, 2027 | 13.46 | 3.70 | 2804.89 |
Sep, 2027 | 13.44 | 3.72 | 2801.17 |
Oct, 2027 | 13.42 | 3.74 | 2797.43 |
Nov, 2027 | 13.40 | 3.76 | 2793.67 |
Dec, 2027 | 13.39 | 3.77 | 2789.90 |
Jan, 2028 | 13.37 | 3.79 | 2786.11 |
Feb, 2028 | 13.35 | 3.81 | 2782.30 |
Mar, 2028 | 13.33 | 3.83 | 2778.47 |
Apr, 2028 | 13.31 | 3.85 | 2774.62 |
May, 2028 | 13.30 | 3.86 | 2770.76 |
Jun, 2028 | 13.28 | 3.88 | 2766.88 |
Jul, 2028 | 13.26 | 3.90 | 2762.97 |
Aug, 2028 | 13.24 | 3.92 | 2759.05 |
Sep, 2028 | 13.22 | 3.94 | 2755.11 |
Oct, 2028 | 13.20 | 3.96 | 2751.16 |
Nov, 2028 | 13.18 | 3.98 | 2747.18 |
Dec, 2028 | 13.16 | 4.00 | 2743.18 |
Jan, 2029 | 13.14 | 4.02 | 2739.17 |
Feb, 2029 | 13.13 | 4.03 | 2735.13 |
Mar, 2029 | 13.11 | 4.05 | 2731.08 |
Apr, 2029 | 13.09 | 4.07 | 2727.00 |
May, 2029 | 13.07 | 4.09 | 2722.91 |
Jun, 2029 | 13.05 | 4.11 | 2718.80 |
Jul, 2029 | 13.03 | 4.13 | 2714.66 |
Aug, 2029 | 13.01 | 4.15 | 2710.51 |
Sep, 2029 | 12.99 | 4.17 | 2706.34 |
Oct, 2029 | 12.97 | 4.19 | 2702.15 |
Nov, 2029 | 12.95 | 4.21 | 2697.94 |
Dec, 2029 | 12.93 | 4.23 | 2693.70 |
Jan, 2030 | 12.91 | 4.25 | 2689.45 |
Feb, 2030 | 12.89 | 4.27 | 2685.18 |
Mar, 2030 | 12.87 | 4.29 | 2680.88 |
Apr, 2030 | 12.85 | 4.31 | 2676.57 |
May, 2030 | 12.83 | 4.33 | 2672.24 |
Jun, 2030 | 12.80 | 4.36 | 2667.88 |
Jul, 2030 | 12.78 | 4.38 | 2663.50 |
Aug, 2030 | 12.76 | 4.40 | 2659.11 |
Sep, 2030 | 12.74 | 4.42 | 2654.69 |
Oct, 2030 | 12.72 | 4.44 | 2650.25 |
Nov, 2030 | 12.70 | 4.46 | 2645.79 |
Dec, 2030 | 12.68 | 4.48 | 2641.31 |
Jan, 2031 | 12.66 | 4.50 | 2636.80 |
Feb, 2031 | 12.63 | 4.53 | 2632.28 |
Mar, 2031 | 12.61 | 4.55 | 2627.73 |
Apr, 2031 | 12.59 | 4.57 | 2623.16 |
May, 2031 | 12.57 | 4.59 | 2618.57 |
Jun, 2031 | 12.55 | 4.61 | 2613.96 |
Jul, 2031 | 12.53 | 4.63 | 2609.32 |
Aug, 2031 | 12.50 | 4.66 | 2604.67 |
Sep, 2031 | 12.48 | 4.68 | 2599.99 |
Oct, 2031 | 12.46 | 4.70 | 2595.28 |
Nov, 2031 | 12.44 | 4.72 | 2590.56 |
Dec, 2031 | 12.41 | 4.75 | 2585.81 |
Jan, 2032 | 12.39 | 4.77 | 2581.04 |
Feb, 2032 | 12.37 | 4.79 | 2576.25 |
Mar, 2032 | 12.34 | 4.82 | 2571.44 |
Apr, 2032 | 12.32 | 4.84 | 2566.60 |
May, 2032 | 12.30 | 4.86 | 2561.74 |
Jun, 2032 | 12.27 | 4.89 | 2556.85 |
Jul, 2032 | 12.25 | 4.91 | 2551.94 |
Aug, 2032 | 12.23 | 4.93 | 2547.01 |
Sep, 2032 | 12.20 | 4.96 | 2542.05 |
Oct, 2032 | 12.18 | 4.98 | 2537.07 |
Nov, 2032 | 12.16 | 5.00 | 2532.07 |
Dec, 2032 | 12.13 | 5.03 | 2527.04 |
Jan, 2033 | 12.11 | 5.05 | 2521.99 |
Feb, 2033 | 12.08 | 5.08 | 2516.92 |
Mar, 2033 | 12.06 | 5.10 | 2511.82 |
Apr, 2033 | 12.04 | 5.12 | 2506.69 |
May, 2033 | 12.01 | 5.15 | 2501.55 |
Jun, 2033 | 11.99 | 5.17 | 2496.37 |
Jul, 2033 | 11.96 | 5.20 | 2491.17 |
Aug, 2033 | 11.94 | 5.22 | 2485.95 |
Sep, 2033 | 11.91 | 5.25 | 2480.70 |
Oct, 2033 | 11.89 | 5.27 | 2475.43 |
Nov, 2033 | 11.86 | 5.30 | 2470.13 |
Dec, 2033 | 11.84 | 5.32 | 2464.81 |
Jan, 2034 | 11.81 | 5.35 | 2459.46 |
Feb, 2034 | 11.78 | 5.38 | 2454.08 |
Mar, 2034 | 11.76 | 5.40 | 2448.68 |
Apr, 2034 | 11.73 | 5.43 | 2443.25 |
May, 2034 | 11.71 | 5.45 | 2437.80 |
Jun, 2034 | 11.68 | 5.48 | 2432.32 |
Jul, 2034 | 11.65 | 5.51 | 2426.82 |
Aug, 2034 | 11.63 | 5.53 | 2421.29 |
Sep, 2034 | 11.60 | 5.56 | 2415.73 |
Oct, 2034 | 11.58 | 5.58 | 2410.14 |
Nov, 2034 | 11.55 | 5.61 | 2404.53 |
Dec, 2034 | 11.52 | 5.64 | 2398.89 |
Jan, 2035 | 11.49 | 5.67 | 2393.23 |
Feb, 2035 | 11.47 | 5.69 | 2387.54 |
Mar, 2035 | 11.44 | 5.72 | 2381.82 |
Apr, 2035 | 11.41 | 5.75 | 2376.07 |
May, 2035 | 11.39 | 5.77 | 2370.29 |
Jun, 2035 | 11.36 | 5.80 | 2364.49 |
Jul, 2035 | 11.33 | 5.83 | 2358.66 |
Aug, 2035 | 11.30 | 5.86 | 2352.80 |
Sep, 2035 | 11.27 | 5.89 | 2346.92 |
Oct, 2035 | 11.25 | 5.91 | 2341.00 |
Nov, 2035 | 11.22 | 5.94 | 2335.06 |
Dec, 2035 | 11.19 | 5.97 | 2329.09 |
Jan, 2036 | 11.16 | 6.00 | 2323.09 |
Feb, 2036 | 11.13 | 6.03 | 2317.06 |
Mar, 2036 | 11.10 | 6.06 | 2311.00 |
Apr, 2036 | 11.07 | 6.09 | 2304.92 |
May, 2036 | 11.04 | 6.12 | 2298.80 |
Jun, 2036 | 11.02 | 6.14 | 2292.66 |
Jul, 2036 | 10.99 | 6.17 | 2286.48 |
Aug, 2036 | 10.96 | 6.20 | 2280.28 |
Sep, 2036 | 10.93 | 6.23 | 2274.04 |
Oct, 2036 | 10.90 | 6.26 | 2267.78 |
Nov, 2036 | 10.87 | 6.29 | 2261.49 |
Dec, 2036 | 10.84 | 6.32 | 2255.16 |
Jan, 2037 | 10.81 | 6.35 | 2248.81 |
Feb, 2037 | 10.78 | 6.38 | 2242.43 |
Mar, 2037 | 10.74 | 6.42 | 2236.01 |
Apr, 2037 | 10.71 | 6.45 | 2229.56 |
May, 2037 | 10.68 | 6.48 | 2223.09 |
Jun, 2037 | 10.65 | 6.51 | 2216.58 |
Jul, 2037 | 10.62 | 6.54 | 2210.04 |
Aug, 2037 | 10.59 | 6.57 | 2203.47 |
Sep, 2037 | 10.56 | 6.60 | 2196.87 |
Oct, 2037 | 10.53 | 6.63 | 2190.24 |
Nov, 2037 | 10.49 | 6.67 | 2183.57 |
Dec, 2037 | 10.46 | 6.70 | 2176.87 |
Jan, 2038 | 10.43 | 6.73 | 2170.14 |
Feb, 2038 | 10.40 | 6.76 | 2163.38 |
Mar, 2038 | 10.37 | 6.79 | 2156.59 |
Apr, 2038 | 10.33 | 6.83 | 2149.76 |
May, 2038 | 10.30 | 6.86 | 2142.90 |
Jun, 2038 | 10.27 | 6.89 | 2136.01 |
Jul, 2038 | 10.24 | 6.92 | 2129.09 |
Aug, 2038 | 10.20 | 6.96 | 2122.13 |
Sep, 2038 | 10.17 | 6.99 | 2115.14 |
Oct, 2038 | 10.14 | 7.02 | 2108.11 |
Nov, 2038 | 10.10 | 7.06 | 2101.05 |
Dec, 2038 | 10.07 | 7.09 | 2093.96 |
Jan, 2039 | 10.03 | 7.13 | 2086.84 |
Feb, 2039 | 10.00 | 7.16 | 2079.67 |
Mar, 2039 | 9.97 | 7.19 | 2072.48 |
Apr, 2039 | 9.93 | 7.23 | 2065.25 |
May, 2039 | 9.90 | 7.26 | 2057.99 |
Jun, 2039 | 9.86 | 7.30 | 2050.69 |
Jul, 2039 | 9.83 | 7.33 | 2043.35 |
Aug, 2039 | 9.79 | 7.37 | 2035.98 |
Sep, 2039 | 9.76 | 7.40 | 2028.58 |
Oct, 2039 | 9.72 | 7.44 | 2021.14 |
Nov, 2039 | 9.68 | 7.48 | 2013.67 |
Dec, 2039 | 9.65 | 7.51 | 2006.15 |
Jan, 2040 | 9.61 | 7.55 | 1998.61 |
Feb, 2040 | 9.58 | 7.58 | 1991.02 |
Mar, 2040 | 9.54 | 7.62 | 1983.40 |
Apr, 2040 | 9.50 | 7.66 | 1975.75 |
May, 2040 | 9.47 | 7.69 | 1968.06 |
Jun, 2040 | 9.43 | 7.73 | 1960.33 |
Jul, 2040 | 9.39 | 7.77 | 1952.56 |
Aug, 2040 | 9.36 | 7.80 | 1944.75 |
Sep, 2040 | 9.32 | 7.84 | 1936.91 |
Oct, 2040 | 9.28 | 7.88 | 1929.03 |
Nov, 2040 | 9.24 | 7.92 | 1921.12 |
Dec, 2040 | 9.21 | 7.95 | 1913.16 |
Jan, 2041 | 9.17 | 7.99 | 1905.17 |
Feb, 2041 | 9.13 | 8.03 | 1897.14 |
Mar, 2041 | 9.09 | 8.07 | 1889.07 |
Apr, 2041 | 9.05 | 8.11 | 1880.96 |
May, 2041 | 9.01 | 8.15 | 1872.81 |
Jun, 2041 | 8.97 | 8.19 | 1864.63 |
Jul, 2041 | 8.93 | 8.23 | 1856.40 |
Aug, 2041 | 8.90 | 8.26 | 1848.14 |
Sep, 2041 | 8.86 | 8.30 | 1839.83 |
Oct, 2041 | 8.82 | 8.34 | 1831.49 |
Nov, 2041 | 8.78 | 8.38 | 1823.11 |
Dec, 2041 | 8.74 | 8.42 | 1814.68 |
Jan, 2042 | 8.70 | 8.46 | 1806.22 |
Feb, 2042 | 8.65 | 8.51 | 1797.71 |
Mar, 2042 | 8.61 | 8.55 | 1789.17 |
Apr, 2042 | 8.57 | 8.59 | 1780.58 |
May, 2042 | 8.53 | 8.63 | 1771.95 |
Jun, 2042 | 8.49 | 8.67 | 1763.28 |
Jul, 2042 | 8.45 | 8.71 | 1754.57 |
Aug, 2042 | 8.41 | 8.75 | 1745.82 |
Sep, 2042 | 8.37 | 8.79 | 1737.02 |
Oct, 2042 | 8.32 | 8.84 | 1728.19 |
Nov, 2042 | 8.28 | 8.88 | 1719.31 |
Dec, 2042 | 8.24 | 8.92 | 1710.39 |
Jan, 2043 | 8.20 | 8.96 | 1701.42 |
Feb, 2043 | 8.15 | 9.01 | 1692.41 |
Mar, 2043 | 8.11 | 9.05 | 1683.36 |
Apr, 2043 | 8.07 | 9.09 | 1674.27 |
May, 2043 | 8.02 | 9.14 | 1665.13 |
Jun, 2043 | 7.98 | 9.18 | 1655.95 |
Jul, 2043 | 7.93 | 9.23 | 1646.73 |
Aug, 2043 | 7.89 | 9.27 | 1637.46 |
Sep, 2043 | 7.85 | 9.31 | 1628.14 |
Oct, 2043 | 7.80 | 9.36 | 1618.78 |
Nov, 2043 | 7.76 | 9.40 | 1609.38 |
Dec, 2043 | 7.71 | 9.45 | 1599.93 |
Jan, 2044 | 7.67 | 9.49 | 1590.44 |
Feb, 2044 | 7.62 | 9.54 | 1580.90 |
Mar, 2044 | 7.58 | 9.58 | 1571.31 |
Apr, 2044 | 7.53 | 9.63 | 1561.68 |
May, 2044 | 7.48 | 9.68 | 1552.01 |
Jun, 2044 | 7.44 | 9.72 | 1542.28 |
Jul, 2044 | 7.39 | 9.77 | 1532.51 |
Aug, 2044 | 7.34 | 9.82 | 1522.70 |
Sep, 2044 | 7.30 | 9.86 | 1512.83 |
Oct, 2044 | 7.25 | 9.91 | 1502.92 |
Nov, 2044 | 7.20 | 9.96 | 1492.96 |
Dec, 2044 | 7.15 | 10.01 | 1482.96 |
Jan, 2045 | 7.11 | 10.05 | 1472.90 |
Feb, 2045 | 7.06 | 10.10 | 1462.80 |
Mar, 2045 | 7.01 | 10.15 | 1452.65 |
Apr, 2045 | 6.96 | 10.20 | 1442.45 |
May, 2045 | 6.91 | 10.25 | 1432.20 |
Jun, 2045 | 6.86 | 10.30 | 1421.90 |
Jul, 2045 | 6.81 | 10.35 | 1411.56 |
Aug, 2045 | 6.76 | 10.40 | 1401.16 |
Sep, 2045 | 6.71 | 10.45 | 1390.72 |
Oct, 2045 | 6.66 | 10.50 | 1380.22 |
Nov, 2045 | 6.61 | 10.55 | 1369.67 |
Dec, 2045 | 6.56 | 10.60 | 1359.08 |
Jan, 2046 | 6.51 | 10.65 | 1348.43 |
Feb, 2046 | 6.46 | 10.70 | 1337.73 |
Mar, 2046 | 6.41 | 10.75 | 1326.98 |
Apr, 2046 | 6.36 | 10.80 | 1316.18 |
May, 2046 | 6.31 | 10.85 | 1305.32 |
Jun, 2046 | 6.25 | 10.91 | 1294.42 |
Jul, 2046 | 6.20 | 10.96 | 1283.46 |
Aug, 2046 | 6.15 | 11.01 | 1272.45 |
Sep, 2046 | 6.10 | 11.06 | 1261.39 |
Oct, 2046 | 6.04 | 11.12 | 1250.27 |
Nov, 2046 | 5.99 | 11.17 | 1239.10 |
Dec, 2046 | 5.94 | 11.22 | 1227.88 |
Jan, 2047 | 5.88 | 11.28 | 1216.60 |
Feb, 2047 | 5.83 | 11.33 | 1205.27 |
Mar, 2047 | 5.78 | 11.38 | 1193.89 |
Apr, 2047 | 5.72 | 11.44 | 1182.45 |
May, 2047 | 5.67 | 11.49 | 1170.96 |
Jun, 2047 | 5.61 | 11.55 | 1159.41 |
Jul, 2047 | 5.56 | 11.60 | 1147.80 |
Aug, 2047 | 5.50 | 11.66 | 1136.14 |
Sep, 2047 | 5.44 | 11.72 | 1124.43 |
Oct, 2047 | 5.39 | 11.77 | 1112.65 |
Nov, 2047 | 5.33 | 11.83 | 1100.83 |
Dec, 2047 | 5.27 | 11.89 | 1088.94 |
Jan, 2048 | 5.22 | 11.94 | 1077.00 |
Feb, 2048 | 5.16 | 12.00 | 1065.00 |
Mar, 2048 | 5.10 | 12.06 | 1052.94 |
Apr, 2048 | 5.05 | 12.11 | 1040.83 |
May, 2048 | 4.99 | 12.17 | 1028.65 |
Jun, 2048 | 4.93 | 12.23 | 1016.42 |
Jul, 2048 | 4.87 | 12.29 | 1004.13 |
Aug, 2048 | 4.81 | 12.35 | 991.79 |
Sep, 2048 | 4.75 | 12.41 | 979.38 |
Oct, 2048 | 4.69 | 12.47 | 966.91 |
Nov, 2048 | 4.63 | 12.53 | 954.38 |
Dec, 2048 | 4.57 | 12.59 | 941.80 |
Jan, 2049 | 4.51 | 12.65 | 929.15 |
Feb, 2049 | 4.45 | 12.71 | 916.44 |
Mar, 2049 | 4.39 | 12.77 | 903.67 |
Apr, 2049 | 4.33 | 12.83 | 890.84 |
May, 2049 | 4.27 | 12.89 | 877.95 |
Jun, 2049 | 4.21 | 12.95 | 865.00 |
Jul, 2049 | 4.14 | 13.02 | 851.98 |
Aug, 2049 | 4.08 | 13.08 | 838.91 |
Sep, 2049 | 4.02 | 13.14 | 825.77 |
Oct, 2049 | 3.96 | 13.20 | 812.56 |
Nov, 2049 | 3.89 | 13.27 | 799.30 |
Dec, 2049 | 3.83 | 13.33 | 785.97 |
Jan, 2050 | 3.77 | 13.39 | 772.57 |
Feb, 2050 | 3.70 | 13.46 | 759.11 |
Mar, 2050 | 3.64 | 13.52 | 745.59 |
Apr, 2050 | 3.57 | 13.59 | 732.00 |
May, 2050 | 3.51 | 13.65 | 718.35 |
Jun, 2050 | 3.44 | 13.72 | 704.63 |
Jul, 2050 | 3.38 | 13.78 | 690.85 |
Aug, 2050 | 3.31 | 13.85 | 677.00 |
Sep, 2050 | 3.24 | 13.92 | 663.08 |
Oct, 2050 | 3.18 | 13.98 | 649.10 |
Nov, 2050 | 3.11 | 14.05 | 635.05 |
Dec, 2050 | 3.04 | 14.12 | 620.93 |
Jan, 2051 | 2.98 | 14.18 | 606.75 |
Feb, 2051 | 2.91 | 14.25 | 592.50 |
Mar, 2051 | 2.84 | 14.32 | 578.18 |
Apr, 2051 | 2.77 | 14.39 | 563.79 |
May, 2051 | 2.70 | 14.46 | 549.33 |
Jun, 2051 | 2.63 | 14.53 | 534.80 |
Jul, 2051 | 2.56 | 14.60 | 520.20 |
Aug, 2051 | 2.49 | 14.67 | 505.54 |
Sep, 2051 | 2.42 | 14.74 | 490.80 |
Oct, 2051 | 2.35 | 14.81 | 475.99 |
Nov, 2051 | 2.28 | 14.88 | 461.11 |
Dec, 2051 | 2.21 | 14.95 | 446.16 |
Jan, 2052 | 2.14 | 15.02 | 431.14 |
Feb, 2052 | 2.07 | 15.09 | 416.04 |
Mar, 2052 | 1.99 | 15.17 | 400.88 |
Apr, 2052 | 1.92 | 15.24 | 385.64 |
May, 2052 | 1.85 | 15.31 | 370.33 |
Jun, 2052 | 1.77 | 15.39 | 354.94 |
Jul, 2052 | 1.70 | 15.46 | 339.48 |
Aug, 2052 | 1.63 | 15.53 | 323.95 |
Sep, 2052 | 1.55 | 15.61 | 308.34 |
Oct, 2052 | 1.48 | 15.68 | 292.66 |
Nov, 2052 | 1.40 | 15.76 | 276.90 |
Dec, 2052 | 1.33 | 15.83 | 261.07 |
Jan, 2053 | 1.25 | 15.91 | 245.16 |
Feb, 2053 | 1.17 | 15.99 | 229.17 |
Mar, 2053 | 1.10 | 16.06 | 213.11 |
Apr, 2053 | 1.02 | 16.14 | 196.97 |
May, 2053 | 0.94 | 16.22 | 180.76 |
Jun, 2053 | 0.87 | 16.29 | 164.46 |
Jul, 2053 | 0.79 | 16.37 | 148.09 |
Aug, 2053 | 0.71 | 16.45 | 131.64 |
Sep, 2053 | 0.63 | 16.53 | 115.11 |
Oct, 2053 | 0.55 | 16.61 | 98.50 |
Nov, 2053 | 0.47 | 16.69 | 81.81 |
Dec, 2053 | 0.39 | 16.77 | 65.05 |
Jan, 2054 | 0.31 | 16.85 | 48.20 |
Feb, 2054 | 0.23 | 16.93 | 31.27 |
Mar, 2054 | 0.15 | 17.01 | 14.26 |
Apr, 2054 | 0.07 | 17.09 | 0 |